Skip to main content

Financial disclaimer: calculator outputs are illustrative and depend on assumptions you enter. They are not personalised investment, tax, legal, or loan advice, and they are not guarantees of returns or lender approval.

Read Methodology, Disclaimer, and Editorial standards.

Plan withdrawal sustainability before retirement decisions

This SWP calculator helps you estimate how long a corpus may last when monthly withdrawals are paired with an assumed market return. It is designed to support retirement cash-flow planning and family-level discussions, not to predict exact AMC statement outcomes.

We use monthly withdrawal/compounding logic under a flat return assumption and do not include real-time NAV paths, taxes, or fund-level charges. My SIP Planner is not a SEBI-registered investment adviser. Last updated: May 2026.

Start withdrawals now vs after 5 years

Start now

₹0

Delay by 5 years

₹41,831

Compare final corpus under same assumptions, different timelines.

SWP · Systematic withdrawal plan

SWP Calculator India — Retirement & income

Model systematic withdrawal from a corpus: monthly payout, assumed return, and ending balance. Illustrative cash flow for Indian readers—not a promise from any AMC.

Adjust sliders or values — charts update live. The URL preserves your scenario.

How to use this SWP calculator

  1. Enter your starting corpus and monthly withdrawal amount.
  2. Set your expected annual return assumption.
  3. Choose your horizon in years to estimate withdrawals and final corpus.
Wealth management

SWP calculator

Plan monthly passive income with transparent assumptions.

10,0001,00,00,000
5005,00,000
%
1%30%
Yr
1 Yr40 Yrs
Corpus runs out earlyWithdrawals stop once the balance is exhausted (65 of 120 months).

Taxes & charges

Real SWPs involve STT, capital gains rules, and AMC processes. Use this page as a teaching aid before you rely on statements from your registrar.

Capital gains tax note

SWP redemptions in India may trigger STCG/LTCG based on holding period and asset class. This model is pre-tax and should be reconciled with actual tax treatment before withdrawals are finalised.

Share this SWP scenario

Open URLWhatsApp

Total withdrawn

₹6.42 L

Final value

₹0

Sustainability score
54 / 100

Heuristic from model completion vs plan.

Portfolio projection

Corpus path over 10 years

Corpus
Withdrawn

Where the money went

Withdrawals vs ending corpus

Total withdrawn · ₹6.42 L
Ending corpus · ₹0

Not financial advice. Calculator outputs are mathematical illustrations based on your assumptions and may differ from actual fund performance, fees, and taxes.

Year-by-year SWP observation

YearTotal WithdrawnCorpus LeftYear-over-year change
Year 0₹0₹5.00 L
Year 1₹1.20 L₹4.26 L-₹74,346
Year 2₹2.40 L₹3.44 L-₹82,132
Year 3₹3.60 L₹2.53 L-₹90,731
Year 4₹4.80 L₹1.53 L-₹1,00,232
Year 5₹6.00 L₹41,831-₹1,10,728
Year 6₹6.42 L₹0-₹41,831
Year 7₹6.42 L₹0+₹0
Year 8₹6.42 L₹0+₹0
Year 9₹6.42 L₹0+₹0
Year 10₹6.42 L₹0+₹0

Scroll horizontally on smaller screens. Values are rounded, illustrative yearly snapshots.

Scenario comparison: 10% higher monthly withdrawal

Small withdrawal changes can alter sustainability significantly when horizon is long.

ScenarioMonthly withdrawalFinal corpus
Base plan₹10,000₹0
10% higher withdrawal₹11,000₹0

Next steps for your planning

SWP calculator India: income from a mutual fund corpus

A Systematic Withdrawal Plan (SWP) is how many Indian retirees translate a mutual fund corpus into predictable bank credits—similar in rhythm to a pension but market-linked and not guaranteed. The design question is blunt: if I start with ₹X lakh, withdraw ₹Y every month, and assume an average annual return of Z% during retirement, how long does the money last—or what is left after N years? This calculator gives transparent answers under those explicit assumptions so you can discuss trade-offs with family or a SEBI-registered adviser without hand-waving.

Unlike folklore charts that only show accumulation, withdrawal modelling forces honesty about sequence risk: poor returns in the first few years of retirement can permanently damage a portfolio even if averages later recover. Our charts show corpus trajectory versus cumulative withdrawn so you can see depletion risk visually—still simplified, but far better than guessing from a single headline return.

What this tool models

You specify starting corpus, fixed monthly withdrawal, expected annual return, and horizon. The engine applies monthly-style compounding consistent with our methodology page: each month we adjust for withdrawal, then grow the remainder at the monthly equivalent of your annual assumption. There are no automatic step-downs in spending for inflation, no dynamic asset allocation, and no AMC-specific fee schedules.

How SWP maths differs from SIP maths

SIP builds wealth through repeated contributions. SWP spends wealth through repeated withdrawals while whatever remains continues to compound—hopefully. When withdrawals exceed sustainable “natural” growth, principal erosion accelerates. Small changes in assumed return therefore swing ending balances dramatically in long horizons, which is why regulators insist on clear risk disclosures for market-linked products.

Think in terms of withdrawal rate (annual withdrawal ÷ starting corpus) versus expected return. If the first is higher than the second for long periods, mathematics says the corpus trends toward zero. This page makes that tension visible.

India-focused examples (educational)

Retiree A: ₹1.2 crore corpus, ₹70,000 monthly SWP, 7% assumed blended return—use the tool to see whether the line still trends up, flat, or down over twenty years. Then repeat at 5.5% to mimic a conservative debt-heavy post-retirement stance.

Early semi-retirement: smaller corpus, lower withdrawal, longer horizon—helps visualise barista FIRE–style experiments popular among urban professionals. Again, assumptions dominate; lifestyle inflation in cities like Mumbai or Delhi is real and not auto-built here.

When to use this SWP calculator

  • You are five to ten years from retirement and want a first-pass withdrawal stress test.
  • You already built wealth via SIP and need a decumulation narrative for a spouse or parent.
  • You compare SWP versus staggered FD ladders for a portion of living expenses.
  • You teach personal finance and need a neutral graph, not a product pitch.

Benefits, limitations, expert tips

Benefits: instant intuition for sustainability questions. Limitations: no tax, no inflation bump, no rebalancing rule. Tips: keep two years of mandatory expenses in liquid instruments before maxing SWP from volatile funds; read RBI inflation reports for macro context; pair equity-heavy SWP ideas with a professional who understands bucketing strategies.

Conclusion

SWP is a cash-flow tool, not a magic pension. Use this calculator to rehearse rupee outcomes under explicit assumptions, then validate with scheme documents, tax guidance, and human advice. For retirement-specific framing, continue to our SWP calculator retirement companion page.

Frequently asked questions

Short answers for common questions from Indian readers. Numbers here are illustrative; always read scheme documents and consult a SEBI-registered adviser for personalised guidance.

Cross-check assumptions with other calculators and deepen context with our long-form guides.

Educational use only

My SIP Planner does not provide investment, tax, or legal advice. Calculator outputs depend entirely on the assumptions you enter and are not guarantees of future returns. Mutual fund investments are subject to market risks; read all related documents carefully.